Financial Modeling in Google Sheets
Erin Buchanan
Professor
Required Payment B7
: =pmt(rate, number_of_payments, -present_value)
Year 1 B10
: =B4
Annual Payment C
: =$B$7
Interest Year 1 D10
: =B10*$B$5
Principal E10
: =C10-D10
Year-end Balance F10
: =B10-E10
Second year beginning balance B11
: =F10
Copy function cells for the rest of years
Financial Modeling in Google Sheets